Okay, I manipulated the numbers and made up some arbitrary bs. This is what I came up with
I am only counting ten member magi, not pledges or guests yet. I also invented some Covenant Situation modifiers that both brings the numbers down to reasonable, they paint a picture of what I envision the covenant is like.