[size=150]Inhabitants[/size]
Under Construction
This is a projection that may need adjustment, it presumes the addition of current pledges as full members, and the tragic events of Winter 1235.
Type of Governance: Democracy layered over an old Hierarchy
Base Loyalty: -24 (-105 Blatant Gift x 1, -30 Gift x 9, -0 Gentle Gift/No Gift x 4, = -375, divided by fourteen magi (round up) equals -28)
Prevailing Loyalty: +4 (Base -28, +30 Loyal Covenfolk, +20 Living Conditions, +20 Equipment, +10 Salary, +10 Pension, +10 Captain; = 72)
Residents
Magi (14): Carmen of Flambeu, Arachne Ex-Miscellanea, Fedora of Mercere, Solomon of Gurnicus, Vibria of Flambeau, Vocis of Tremere, Vulcanus of Flambeau, Kesara of Flambeau, Roberto of Flambeau, Pere of Jerbiton, Fleur of Bonisacus, Actus of Bjornaer, Lucas of Mercere, Antoine of Verditius
Companions (15): Alexandro Perez, Bernhard der Blutig, Arnau, Johan VanHalen, Ludwig, Selim, Micaela, Amelia Elder, Marius, Draganna, Donna, Francisco, Ludwig, Stephanos, Bashir ibn Kamal
Grogs[list]
Specialists/Soldiers (68): Fausto, Alejandro, Amada, Nicasi, Shalev, Liberto, Gerrard, Teodor, Barzin, Carlos, Allen, Albert, Wen, Lucia, Alexandre, Bartholomew, @ half-dozen veteran Andorran Guards (Carlos, Javier & Roger, Alberto, Armando, Oscar); @ two dozen Gold Griffons (Guy, Vidal, Antoni, Cristobal, Bienvenido, Gregory, Guillermo, Assumpcio, Roderic, Guillaume, Felip, Agusti, Francesc, Heinrich, Gregory, Guillermo, David, Jaume, and others); @ two dozen Flame Brothers (Pau, Miquel, Bartomeu, Marcel, Ignasi, Vicenç, Bernat, and others)
Other Covenfolk (75): Epona, Jehanne, Silvia, Marjolaine, Adan, Safwan, Frank, Roderic, Fritz, Rob, Bob, Barry, Fred, George, Miquel, @ five dozen miscellaneous laborers/servants/etcetera (Tommy, Timothy, Tancered, Pere, Pete, Percival, Sammy, Samantha, Sigfried, Sarah, Lou, Louis, Larry, Lenard, Jerry, James, and others)
Children (30): Amelia Younger, Velund, Anneke, Ivarr, Amelia jr, Ramon, miscellaneous others
Animals (75): three storm sheep, three baby owlbears, Intissar, Celeste, Cidito, Felecia, Lux the Phoenix, Egon, Sophia, Zahira, Faran; about two dozen horses and three dozen various other livestock animals, countless critters and chickens and cats and dogs and whatever
Spirits: Rodrigo, Rodger, Melantha, Francisco, two ghosts in Palma
work still in progress
Wealth
Mercere House: The Inhabitants and other expenses of the Mercere House are figured into the costs and expenditures of the covenant. However, they contribute to Rents, in addition to other fees, providing both a portion of Income. The Mercere House keeps a separate ledger for its own money and vis.
Total Gross Income (before expenditure): 1200£/year (three sources of income (additional times two) and Wealthy (Major)
Noteworthy Expenditures or Cost Savings:
Expenditures: 761£ (39£ Buildings, 60£ Consumables, 41£ Laboratories, 150£ Provisions, 90£ Wages (3£ per ten point for good pay with pension), 3£ Armaments, 15£ Writing Materials, & 2£ Tips & Pound of Enumerus)
[list]
[]628 points of Inhabitants (120 for magi, 75 for companions, 201 for specialists/soldiers, 130 for other covenfolk, 75 for animals of various sorts)
[]675 points of Laboratories (125 Carmen, 100 Arachne, 10 Fedora, 190 Solomon, 10 Vibria, 15 Vocis, 155 Vulcanus, 10 Kesara, Roberto 30, Pere 10, Fleur 15, Actus 10, Lucas 30, Antoine 10)
What magi owe on their Laboratories (25 Carmen, 90 Solomon, 55 Vulcanus, Roberto 70, Lucas 330)
The Covenant pays up to 30 points per Journeyman, and for each Master up to 100 points plus half the amount over 100. The numbers reflect the amount the covenant covers. For Fedora, I gave her a standard unadjusted lab that she own and manages for the purpose of other magi doing work for the Mercere.
*[tab][/tab]1136 points of Weapons &Armor
(@ sixty soldiers on average equipped with Standard Armaments & Partial Armor (400), estimate about a dozen others have Expensive Armaments and half of them half full armor (192 & 384); plus five pieces of artillery (80) and lots of miscellaneous extra armaments (160))
Cost Savings: -100£ (-24£ Laborers, -76£ Magic)
Total Expenditure: 300£
Total Net Income (after expenditure): 900 £/year
Sources of Income: Vinyards, Agriculture, Rents, Silver Mining, Investments & Banking
Lands and Possessions: Castle, Vineyards, Silver Mine, a few cottages in the village, a townhouse in Barcelona
Noteworthy Mundane Items: Quality Armaments (Toledo steel swords, chain mail, variant and customized armaments, etceteras), Artillery pieces (ballistae and light catapults, mounted strategically on towers), Lots of stuff as well due a well equipped covenant.
Noteworthy Weapons or Armor: The Andorran Guard can custom outfit themselves as they choose and/or as needed.
Vis
Vis Sources: (700 points)
Overall, Andorra brings in an average of 200pvf annually (actual breakdown equals 60pvt & 80pvf, equaling 140 pawns altogether). Since the covenant has an even exchange rate through the Mercere House, that is all that is important to note for the sake of easy bookkeeping.
Creo 15, Intellego 9, Muto 10, Perdo 11, Rego 15
Animal 6, Aquam 8, Auram 7, Corpus 8, Herbam 7
Ignem 10, Imaginem 5, Mentem 5, Terram 9, Vim 15
Vis Stocks: